Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$83,011	$83,011	$332,100
Remaining term (yrs)	12.4	12.4	30.0
Secondary amount	$0	$249,089	$0
Funding fee	$415	$415	$0
Note rate	5.210%	5.210%	7.400%
Blended rate	5.210%	7.115%	7.640%
1st payment	$754.19	$754.19	$2,299.39
2nd payment	$0.00	$1,608.70	$0.00
Taxes / mo	$183.33	$183.33	$183.33
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$66.42
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,087.52	$2,696.22	$2,699.15
Cash to close	$285,989	$36,900	$36,900