Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$101,654	$101,654	$125,991
Remaining term (yrs)	24.9	24.9	30.0
Secondary amount	$0	$31,336	$0
Funding fee	$0	$0	$0
Note rate	2.700%	2.700%	7.400%
Blended rate	3.550%	5.512%	7.640%
1st payment	$466.34	$466.34	$872.34
2nd payment	$0.00	$310.10	$0.00
Taxes / mo	$184.75	$184.75	$184.75
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$81.44	$81.44	$25.20
HOA / mo	$80.83	$80.83	$80.83
Total monthly	$963.37	$1,273.47	$1,313.11
Cash to close	$38,336	$7,000	$13,999