Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$251,991
Remaining term (yrs)	21.6	21.6	30.0
Secondary amount	$0	$251,991	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.850%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,744.73
2nd payment	$0.00	$1,627.44	$0.00
Taxes / mo	$40.75	$40.75	$40.75
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$50.40
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$190.75	$1,818.19	$1,985.88
Cash to close	$279,990	$27,999	$27,999