Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$167,314	$167,314	$256,410
Remaining term (yrs)	24.7	24.7	30.0
Secondary amount	$0	$89,096	$0
Funding fee	$837	$837	$0
Note rate	2.940%	2.940%	7.400%
Blended rate	2.940%	5.046%	7.640%
1st payment	$791.80	$791.80	$1,775.33
2nd payment	$0.00	$668.22	$0.00
Taxes / mo	$387.58	$387.58	$387.58
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$51.28
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,329.38	$1,997.60	$2,364.20
Cash to close	$117,586	$28,490	$28,490