Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$90,000
Remaining term (yrs)	28.5	28.5	30.0
Secondary amount	$0	$90,000	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	6.500%	9.000%	7.640%
1st payment	$0.00	$0.00	$623.14
2nd payment	$0.00	$675.00	$0.00
Taxes / mo	$43.00	$43.00	$43.00
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$18.00
HOA / mo	$660.00	$660.00	$660.00
Total monthly	$853.00	$1,528.00	$1,494.14
Cash to close	$100,000	$10,000	$10,000