Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$465,210
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$465,210	$0
Funding fee	$0	$0	$0
Note rate	3.500%	3.500%	7.400%
Blended rate	3.500%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,221.02
2nd payment	$0.00	$3,004.48	$0.00
Taxes / mo	$92.92	$92.92	$92.92
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$93.04
HOA / mo	$56.00	$56.00	$56.00
Total monthly	$315.58	$3,320.06	$3,629.65
Cash to close	$516,900	$51,690	$51,690