Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$220,945	$220,945	$341,910
Remaining term (yrs)	0.7	0.7	30.0
Secondary amount	$0	$120,965	$0
Funding fee	$1,105	$1,105	$0
Note rate	6.360%	6.360%	7.400%
Blended rate	6.360%	6.940%	7.640%
1st payment	$22,743.69	$22,743.69	$2,367.32
2nd payment	$0.00	$806.43	$0.00
Taxes / mo	$145.83	$145.83	$145.83
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$68.38
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$23,039.52	$23,845.95	$2,731.53
Cash to close	$158,955	$37,990	$37,990