Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$276,291
Remaining term (yrs)	29.0	29.0	30.0
Secondary amount	$0	$276,291	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	7.050%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,912.98
2nd payment	$0.00	$1,784.38	$0.00
Taxes / mo	$35.00	$35.00	$35.00
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$55.26
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$185.00	$1,969.38	$2,153.24
Cash to close	$306,990	$30,699	$30,699