Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$74,404	$74,404	$269,910
Remaining term (yrs)	17.5	17.5	30.0
Secondary amount	$0	$195,506	$0
Funding fee	$0	$0	$0
Note rate	4.430%	4.430%	7.400%
Blended rate	5.280%	7.250%	7.640%
1st payment	$508.23	$508.23	$1,868.80
2nd payment	$0.00	$1,303.37	$0.00
Taxes / mo	$148.08	$148.08	$148.08
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$71.64	$71.64	$53.98
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$877.95	$2,181.33	$2,220.87
Cash to close	$225,496	$29,990	$29,990