Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$429,003	$429,003	$989,100
Remaining term (yrs)	24.0	24.0	30.0
Secondary amount	$0	$560,097	$0
Funding fee	$2,145	$2,145	$0
Note rate	2.990%	2.990%	7.400%
Blended rate	2.990%	5.685%	7.640%
1st payment	$2,084.27	$2,084.27	$6,848.33
2nd payment	$0.00	$3,617.30	$0.00
Taxes / mo	$737.00	$737.00	$737.00
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$197.82
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$3,037.94	$6,655.23	$7,999.82
Cash to close	$669,997	$109,900	$109,900