Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$62,937	$62,937	$1,214,100
Remaining term (yrs)	0.3	0.3	30.0
Secondary amount	$0	$1,151,163	$0
Funding fee	$315	$315	$0
Note rate	2.400%	2.400%	7.400%
Blended rate	2.400%	7.473%	7.640%
1st payment	$12,663.10	$12,663.10	$8,406.18
2nd payment	$0.00	$7,434.59	$0.00
Taxes / mo	$244.33	$244.33	$244.33
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$242.82
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$13,124.10	$20,558.69	$9,110.00
Cash to close	$1,286,063	$134,900	$134,900