Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$80,910
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$80,910	$0
Funding fee	$0	$0	$0
Note rate	3.500%	3.500%	7.400%
Blended rate	3.500%	9.000%	7.640%
1st payment	$0.00	$0.00	$560.20
2nd payment	$0.00	$606.82	$0.00
Taxes / mo	$74.25	$74.25	$74.25
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$16.18
HOA / mo	$757.00	$757.00	$757.00
Total monthly	$981.25	$1,588.07	$1,557.64
Cash to close	$89,900	$8,990	$8,990