Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$346,491
Remaining term (yrs)	29.0	29.0	30.0
Secondary amount	$0	$346,491	$0
Funding fee	$0	$0	$0
Note rate	4.875%	4.875%	7.400%
Blended rate	4.875%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,399.03
2nd payment	$0.00	$2,237.75	$0.00
Taxes / mo	$26.83	$26.83	$26.83
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$69.30
HOA / mo	$294.00	$294.00	$294.00
Total monthly	$470.83	$2,708.59	$2,939.17
Cash to close	$384,990	$38,499	$38,499