Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$504,000
Remaining term (yrs)	17.5	17.5	30.0
Secondary amount	$0	$504,000	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,489.59
2nd payment	$0.00	$3,255.00	$0.00
Taxes / mo	$831.42	$831.42	$831.42
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$100.80
HOA / mo	$9.17	$9.17	$9.17
Total monthly	$1,007.25	$4,262.25	$4,597.65
Cash to close	$560,000	$56,000	$56,000