Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$131,170	$131,170	$276,750
Remaining term (yrs)	24.4	24.4	30.0
Secondary amount	$0	$145,580	$0
Funding fee	$656	$656	$0
Note rate	2.700%	2.700%	7.400%
Blended rate	2.700%	5.488%	7.640%
1st payment	$610.36	$610.36	$1,916.16
2nd payment	$0.00	$970.53	$0.00
Taxes / mo	$188.17	$188.17	$188.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$55.35
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$948.53	$1,919.06	$2,309.68
Cash to close	$176,330	$30,750	$30,750