Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$328,500
Remaining term (yrs)	7.8	7.8	30.0
Secondary amount	$0	$328,500	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,274.47
2nd payment	$0.00	$2,121.56	$0.00
Taxes / mo	$172.33	$172.33	$172.33
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$65.70
HOA / mo	$122.00	$122.00	$122.00
Total monthly	$444.33	$2,565.90	$2,784.50
Cash to close	$365,000	$36,500	$36,500