Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$128,612	$128,612	$197,910
Remaining term (yrs)	24.0	24.0	30.0
Secondary amount	$0	$69,298	$0
Funding fee	$643	$643	$0
Note rate	2.900%	2.900%	7.400%
Blended rate	2.900%	5.036%	7.640%
1st payment	$617.41	$617.41	$1,370.29
2nd payment	$0.00	$519.74	$0.00
Taxes / mo	$170.75	$170.75	$170.75
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$39.58
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$938.16	$1,457.90	$1,730.62
Cash to close	$91,288	$21,990	$21,990