Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$170,100
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$170,100	$0
Funding fee	$0	$0	$0
Note rate	3.500%	3.500%	7.400%
Blended rate	4.350%	8.000%	7.640%
1st payment	$0.00	$0.00	$1,177.74
2nd payment	$0.00	$1,134.00	$0.00
Taxes / mo	$27.50	$27.50	$27.50
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$34.02
HOA / mo	$269.00	$269.00	$269.00
Total monthly	$446.50	$1,580.50	$1,658.26
Cash to close	$189,000	$18,900	$18,900