Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$89,100
Remaining term (yrs)	28.3	28.3	30.0
Secondary amount	$0	$89,100	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	6.500%	9.000%	7.640%
1st payment	$0.00	$0.00	$616.91
2nd payment	$0.00	$668.25	$0.00
Taxes / mo	$178.25	$178.25	$178.25
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$17.82
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$328.25	$996.50	$962.98
Cash to close	$99,000	$9,900	$9,900