Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$332,910
Remaining term (yrs)	29.3	29.3	30.0
Secondary amount	$0	$332,910	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	7.050%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,305.00
2nd payment	$0.00	$2,150.04	$0.00
Taxes / mo	$223.08	$223.08	$223.08
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$66.58
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$373.08	$2,523.13	$2,744.67
Cash to close	$369,900	$36,990	$36,990