Travis Delly | UMe IDX

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Payment stack including taxes, insurance, and HOA

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$457,792	$382,500
Remaining term (yrs)	27.4	30.0
Secondary amount	$0	$0
Funding fee	$0	$0
Note rate	6.630%	7.400%
Blended rate	7.180%	7.640%
1st payment	$3,019.38	$2,648.35
2nd payment	$0.00	$0.00
Taxes / mo	$610.17	$610.17
Insurance / mo	$150.00	$150.00
MI / mo	$216.02	$76.50
HOA / mo	$33.33	$33.33
Total monthly	$4,028.89	$3,518.35
Cash to close	$0	$42,500