Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$242,100
Remaining term (yrs)	6.7	6.7	30.0
Secondary amount	$0	$242,100	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,676.25
2nd payment	$0.00	$1,563.56	$0.00
Taxes / mo	$228.50	$228.50	$228.50
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$48.42
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$378.50	$1,942.06	$2,103.17
Cash to close	$269,000	$26,900	$26,900