Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$280,791
Remaining term (yrs)	29.4	29.4	30.0
Secondary amount	$0	$280,791	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	7.050%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,944.14
2nd payment	$0.00	$1,813.44	$0.00
Taxes / mo	$30.08	$30.08	$30.08
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$56.16
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$180.08	$1,993.53	$2,180.38
Cash to close	$311,990	$31,199	$31,199