Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$47,526	$47,526	$305,999
Remaining term (yrs)	13.9	13.9	30.0
Secondary amount	$0	$258,473	$0
Funding fee	$0	$0	$0
Note rate	4.350%	4.350%	7.400%
Blended rate	5.200%	7.354%	7.640%
1st payment	$378.22	$378.22	$2,118.68
2nd payment	$0.00	$1,669.31	$0.00
Taxes / mo	$87.33	$87.33	$87.33
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$53.82	$53.82	$61.20
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$669.37	$2,338.67	$2,417.21
Cash to close	$292,473	$34,000	$34,000