Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$391,500
Remaining term (yrs)	27.5	27.5	30.0
Secondary amount	$0	$391,500	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	6.500%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,710.67
2nd payment	$0.00	$2,528.44	$0.00
Taxes / mo	$566.17	$566.17	$566.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$78.30
HOA / mo	$56.00	$56.00	$56.00
Total monthly	$772.17	$3,300.60	$3,561.13
Cash to close	$435,000	$43,500	$43,500