Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$436,867	$436,867	$656,910
Remaining term (yrs)	24.6	24.6	30.0
Secondary amount	$0	$220,043	$0
Funding fee	$2,184	$2,184	$0
Note rate	2.970%	2.970%	7.400%
Blended rate	2.970%	4.571%	7.640%
1st payment	$2,078.94	$2,078.94	$4,548.31
2nd payment	$0.00	$1,421.11	$0.00
Taxes / mo	$285.67	$285.67	$285.67
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$131.38
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$2,581.27	$4,002.38	$5,182.03
Cash to close	$293,033	$72,990	$72,990