Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$116,100
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$116,100	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.000%	8.000%	7.640%
1st payment	$0.00	$0.00	$803.85
2nd payment	$0.00	$774.00	$0.00
Taxes / mo	$219.72	$219.72	$219.72
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$23.22
HOA / mo	$373.00	$373.00	$373.00
Total monthly	$742.72	$1,516.72	$1,569.80
Cash to close	$129,000	$12,900	$12,900