Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$809,100
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$809,100	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$5,602.04
2nd payment	$0.00	$5,225.44	$0.00
Taxes / mo	$753.08	$753.08	$753.08
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$161.82
HOA / mo	$171.00	$171.00	$171.00
Total monthly	$1,140.75	$6,366.19	$6,904.61
Cash to close	$899,000	$89,900	$89,900