Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$954,000
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$954,000	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$6,605.30
2nd payment	$0.00	$6,161.25	$0.00
Taxes / mo	$1,106.08	$1,106.08	$1,106.08
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$190.80
HOA / mo	$179.00	$179.00	$179.00
Total monthly	$1,501.75	$7,663.00	$8,297.85
Cash to close	$1,060,000	$106,000	$106,000