Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$110,507	$110,507	$297,000
Remaining term (yrs)	0.5	0.5	30.0
Secondary amount	$0	$186,493	$0
Funding fee	$553	$553	$0
Note rate	5.770%	5.770%	7.400%
Blended rate	5.770%	7.170%	7.640%
1st payment	$16,091.85	$16,091.85	$2,056.37
2nd payment	$0.00	$1,243.28	$0.00
Taxes / mo	$25.72	$25.72	$25.72
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$59.40
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$16,267.57	$17,510.86	$2,291.49
Cash to close	$219,493	$33,000	$33,000