Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$349,520	$349,520	$356,400
Remaining term (yrs)	28.0	28.0	30.0
Secondary amount	$0	$26,680	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	7.050%	7.392%	7.640%
1st payment	$2,259.08	$2,259.08	$2,467.64
2nd payment	$0.00	$264.03	$0.00
Taxes / mo	$121.17	$121.17	$121.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$163.81	$163.81	$71.28
HOA / mo	$115.00	$115.00	$115.00
Total monthly	$2,809.06	$3,073.09	$2,925.09
Cash to close	$46,480	$19,800	$39,600