Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$1,799,999
Remaining term (yrs)	23.3	23.3	30.0
Secondary amount	$0	$1,799,999	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$12,462.83
2nd payment	$0.00	$11,624.99	$0.00
Taxes / mo	$741.92	$741.92	$741.92
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$360.00
HOA / mo	$300.00	$300.00	$300.00
Total monthly	$1,258.58	$12,883.58	$14,081.41
Cash to close	$1,999,999	$200,000	$200,000