Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$566,166	$566,166	$2,699,100
Remaining term (yrs)	24.2	24.2	30.0
Secondary amount	$0	$2,132,934	$0
Funding fee	$2,831	$2,831	$0
Note rate	2.710%	2.710%	7.400%
Blended rate	2.710%	6.693%	7.640%
1st payment	$2,650.09	$2,650.09	$18,688.02
2nd payment	$0.00	$13,775.20	$0.00
Taxes / mo	$965.92	$965.92	$965.92
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$539.82
HOA / mo	$65.00	$65.00	$65.00
Total monthly	$3,897.67	$17,672.87	$20,475.43
Cash to close	$2,432,834	$299,900	$299,900