Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$230,453	$230,453	$1,332,000
Remaining term (yrs)	24.0	24.0	30.0
Secondary amount	$0	$1,101,547	$0
Funding fee	$1,152	$1,152	$0
Note rate	2.890%	2.890%	7.400%
Blended rate	2.890%	6.909%	7.640%
1st payment	$1,105.13	$1,105.13	$9,222.50
2nd payment	$0.00	$7,114.15	$0.00
Taxes / mo	$737.58	$737.58	$737.58
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$266.40
HOA / mo	$100.00	$100.00	$100.00
Total monthly	$2,159.38	$9,273.54	$10,543.15
Cash to close	$1,249,547	$148,000	$148,000