Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$214,305	$214,305	$1,259,999
Remaining term (yrs)	24.3	24.3	30.0
Secondary amount	$0	$1,045,694	$0
Funding fee	$1,072	$1,072	$0
Note rate	2.940%	2.940%	7.400%
Blended rate	2.940%	6.932%	7.640%
1st payment	$1,025.94	$1,025.94	$8,723.98
2nd payment	$0.00	$6,753.44	$0.00
Taxes / mo	$276.42	$276.42	$276.42
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$252.00
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,519.02	$8,272.47	$9,469.06
Cash to close	$1,185,694	$140,000	$140,000