Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$563,136	$563,136	$1,259,899
Remaining term (yrs)	27.8	27.8	30.0
Secondary amount	$0	$696,763	$0
Funding fee	$2,816	$2,816	$0
Note rate	6.920%	6.920%	7.400%
Blended rate	6.920%	7.379%	7.640%
1st payment	$3,801.21	$3,801.21	$8,723.29
2nd payment	$0.00	$4,499.93	$0.00
Taxes / mo	$808.75	$808.75	$808.75
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$251.98
HOA / mo	$69.00	$69.00	$69.00
Total monthly	$4,895.63	$9,395.56	$10,069.68
Cash to close	$836,752	$139,989	$139,989