Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$114,304	$114,304	$332,100
Remaining term (yrs)	24.2	24.2	30.0
Secondary amount	$0	$217,796	$0
Funding fee	$572	$572	$0
Note rate	2.830%	2.830%	7.400%
Blended rate	2.830%	6.057%	7.640%
1st payment	$542.03	$542.03	$2,299.39
2nd payment	$0.00	$1,406.60	$0.00
Taxes / mo	$78.83	$78.83	$78.83
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$66.42
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$770.86	$2,177.46	$2,594.65
Cash to close	$254,696	$36,900	$36,900