Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$143,550
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$143,550	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.850%	8.000%	7.640%
1st payment	$0.00	$0.00	$993.91
2nd payment	$0.00	$957.00	$0.00
Taxes / mo	$72.75	$72.75	$72.75
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$28.71
HOA / mo	$255.00	$255.00	$255.00
Total monthly	$477.75	$1,434.75	$1,500.37
Cash to close	$159,500	$15,950	$15,950