Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$229,410
Remaining term (yrs)	29.7	29.7	30.0
Secondary amount	$0	$229,410	$0
Funding fee	$0	$0	$0
Note rate	6.500%	6.500%	7.400%
Blended rate	6.500%	7.750%	7.640%
1st payment	$0.00	$0.00	$1,588.39
2nd payment	$0.00	$1,481.61	$0.00
Taxes / mo	$53.25	$53.25	$53.25
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$45.88
HOA / mo	$175.00	$175.00	$175.00
Total monthly	$378.25	$1,859.86	$2,012.52
Cash to close	$254,900	$25,490	$25,490