Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$260,499	$260,499	$382,500
Remaining term (yrs)	24.1	24.1	30.0
Secondary amount	$0	$122,001	$0
Funding fee	$0	$0	$0
Note rate	2.830%	2.830%	7.400%
Blended rate	3.680%	5.058%	7.640%
1st payment	$1,238.23	$1,238.23	$2,648.35
2nd payment	$0.00	$813.34	$0.00
Taxes / mo	$346.58	$346.58	$346.58
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$212.63	$212.63	$76.50
HOA / mo	$59.00	$59.00	$59.00
Total monthly	$2,006.45	$2,819.79	$3,280.44
Cash to close	$164,501	$42,500	$42,500