Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$282,224	$282,224	$391,491
Remaining term (yrs)	24.7	24.7	30.0
Secondary amount	$0	$109,267	$0
Funding fee	$0	$0	$0
Note rate	2.960%	2.960%	7.400%
Blended rate	3.810%	4.979%	7.640%
1st payment	$1,338.52	$1,338.52	$2,710.60
2nd payment	$0.00	$728.44	$0.00
Taxes / mo	$194.17	$194.17	$194.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$226.04	$226.04	$78.30
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,908.72	$2,637.17	$3,133.07
Cash to close	$152,766	$43,499	$43,499