Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$155,764	$155,764	$364,500
Remaining term (yrs)	23.6	23.6	30.0
Secondary amount	$0	$208,736	$0
Funding fee	$779	$779	$0
Note rate	3.310%	3.310%	7.400%
Blended rate	3.310%	5.853%	7.640%
1st payment	$789.94	$789.94	$2,523.72
2nd payment	$0.00	$1,348.09	$0.00
Taxes / mo	$126.17	$126.17	$126.17
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$72.90
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,066.11	$2,414.19	$2,872.79
Cash to close	$249,236	$40,500	$40,500