Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$171,730$171,730$225,000
Remaining term (yrs)26.826.830.0
Secondary amount$0$53,270$0
Funding fee$0$0$0
Note rate6.710%6.710%7.400%
Blended rate7.260%7.672%7.640%
1st payment$1,150.18$1,150.18$1,557.85
2nd payment$0.00$399.52$0.00
Taxes / mo$144.10$144.10$144.10
Insurance / mo$150.00$150.00$150.00
MI / mo$81.61$81.61$45.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,525.89$1,925.41$1,896.95
Cash to close$78,270$25,000$25,000