Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$108,000
Remaining term (yrs)	17.7	17.7	30.0
Secondary amount	$0	$108,000	$0
Funding fee	$0	$0	$0
Note rate	3.000%	3.000%	7.400%
Blended rate	3.000%	8.000%	7.640%
1st payment	$0.00	$0.00	$747.77
2nd payment	$0.00	$720.00	$0.00
Taxes / mo	$59.69	$59.69	$59.69
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$21.60
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$209.69	$929.69	$979.06
Cash to close	$120,000	$12,000	$12,000