Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$508,500
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$508,500	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.000%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,520.75
2nd payment	$0.00	$3,284.06	$0.00
Taxes / mo	$401.14	$401.14	$401.14
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$101.70
HOA / mo	$459.67	$459.67	$459.67
Total monthly	$1,027.47	$4,311.54	$4,649.92
Cash to close	$565,000	$56,500	$56,500