Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$9,029	$9,029	$337,500
Remaining term (yrs)	1.0	1.0	30.0
Secondary amount	$0	$328,471	$0
Funding fee	$0	$0	$0
Note rate	7.430%	7.430%	7.400%
Blended rate	8.280%	7.764%	7.640%
1st payment	$675.25	$675.25	$2,336.78
2nd payment	$0.00	$2,121.38	$0.00
Taxes / mo	$98.33	$98.33	$98.33
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$68.88	$68.88	$67.50
HOA / mo	$115.00	$115.00	$115.00
Total monthly	$1,107.47	$3,228.84	$2,767.62
Cash to close	$365,971	$37,500	$37,500