Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$481,500
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$481,500	$0
Funding fee	$0	$0	$0
Note rate	0.000%	0.000%	7.400%
Blended rate	0.850%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,333.81
2nd payment	$0.00	$3,109.69	$0.00
Taxes / mo	$323.67	$323.67	$323.67
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$96.30
HOA / mo	$83.00	$83.00	$83.00
Total monthly	$573.33	$3,683.02	$4,003.44
Cash to close	$535,000	$53,500	$53,500