Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$99,000
Remaining term (yrs)	0.0	0.0	30.0
Secondary amount	$0	$99,000	$0
Funding fee	$0	$0	$0
Note rate	8.610%	8.610%	7.400%
Blended rate	9.460%	9.000%	7.640%
1st payment	$260.59	$260.59	$685.46
2nd payment	$0.00	$742.50	$0.00
Taxes / mo	$30.67	$30.67	$30.67
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$23.76	$23.76	$19.80
HOA / mo	$270.00	$270.00	$270.00
Total monthly	$735.02	$1,477.52	$1,155.92
Cash to close	$110,000	$11,000	$11,000