Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$521,991
Remaining term (yrs)	25.7	25.7	30.0
Secondary amount	$0	$521,991	$0
Funding fee	$0	$0	$0
Note rate	4.875%	4.875%	7.400%
Blended rate	4.875%	7.750%	7.640%
1st payment	$0.00	$0.00	$3,614.16
2nd payment	$0.00	$3,371.19	$0.00
Taxes / mo	$129.00	$129.00	$129.00
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$104.40
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$295.67	$3,666.86	$4,014.23
Cash to close	$579,990	$57,999	$57,999