Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$11,683	$11,683	$341,100
Remaining term (yrs)	20.4	20.4	30.0
Secondary amount	$0	$329,417	$0
Funding fee	$0	$0	$0
Note rate	6.150%	6.150%	7.400%
Blended rate	6.700%	7.714%	7.640%
1st payment	$83.66	$83.66	$2,361.71
2nd payment	$0.00	$2,127.49	$0.00
Taxes / mo	$315.83	$315.83	$315.83
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$5.42	$5.42	$68.22
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$554.92	$2,682.40	$2,895.76
Cash to close	$367,317	$37,900	$37,900